【中国银河】龙净环保（600388）-龙净环保投资凯兰庚水电、麻米措能源站点评：刚果（金）水电项目双高带来高盈利能力-250915（3页）.pdf

1、 15743.85 16077.28 17070.16 18602.61 10019.42 11807.95 13221.30 14701.36 2473.66 2867.91 2727.55 3844.34 7530.95 8834.73 9887.27 10982.40 3429.85 3458.13 3740.14 3855.57 84.94 91.29 96.52 102.91 186.00 142.00 225.26 183.11 286.99 295.20 304.09 338.13 238.88 265.04 296.62 332.62 609.65 661.25 674.29

2、735.07 5127.85 4443.11 4894.86 4867.27 102.31 138.26 137.97 122.69 4287.62 4901.09 5185.74 5519.70-165.72-18.10-21.11-22.62 11048.47 12151.42 13165.70 14022.19 0.00 0.00 0.00 0.00 39.41 27.96 22.37 16.00 54.74 64.94 71.40 77.92 4976.55 6203.85 7452.55 8635.74 982.61 1433.90 1739.12 2009.43 1856.33 1

3、674.45 1436.17 1240.51 9.50 10.45 11.50 12.65 4176.18 4245.17 4254.61 4129.93 16.31 40.00 30.00 20.00 26792.32 28228.70 30235.87 32624.79 975.80 1404.36 1720.62 2002.07 13159.29 13388.67 14081.08 15015.75 153.01 247.36 305.86 347.81 482.66 357.67 210.32 50.23 822.79 1157.00 1414.76 1654.26 5406.78 5

4、636.64 5898.51 6304.16-7.61-6.96-10.27-11.87 7269.86 7394.36 7972.26 8661.36 830.40 1163.96 1425.03 1666.14 3296.55 3346.55 3246.55 3046.55 1528.94 2247.64 2737.35 3146.24 2724.85 2774.85 2674.85 2474.85 0.65 0.92 1.12 1.31 571.69 571.69 571.69 571.69 16455.84 16735.22 17327.63 18062.29 163.31 156.3

5、5 146.08 134.20-8.69%17.85%11.97%11.19%10173.18 11337.13 12762.16 14428.30 42.94%45.93%21.29%15.54%26792.32 28228.70 30235.87 32624.79 63.15%40.17%22.43%16.92%24.84%25.18%25.22%25.30%8.29%9.86%10.78%11.33%2176.75 2415.48 2138.01 3477.53 8.16%10.27%11.17%11.55%822.79 1157.00 1414.76 1654.26 6.38%8.11

6、%9.01%9.55%441.01 725.87 914.51 1073.84 61.42%59.28%57.31%55.36%138.67 138.26 137.97 122.69 15.21%9.60%7.72%-3.30%-60.54-64.94-71.40-77.92 1.20 1.20 1.21 1.24 674.87 415.19-293.48 679.10 0.51 0.54 0.53 0.59 159.96 44.10 35.65 25.56 0.37 0.4