【中国银河】中国广核（003816）-中国广核2025年半年报点评：多因素拖累25H1业绩，收购集团资产赋能成长-250828（3页）.pdf

1、 86804.41 86323.32 91390.95 97997.37 5.16-0.55 5.87 7.23 10813.87 9768.08 10621.85 11630.60 0.83-9.67 8.74 9.50 34.03 31.20 31.52 31.69 0.21 0.19 0.21 0.23 17.84 19.75 18.16 16.59 1.62 1.54 1.47 1.41 2.22 2.23 2.11 1.97 75491.43 67715.85 68857.61 73816.89 86804.41 86323.32 91390.95 97997.37 16794.76

2、 8820.65 7766.29 9911.27 57265.60 59386.78 62584.68 66940.01 9197.81 9111.91 9392.96 9799.74 935.15 880.50 932.19 999.57 717.84 378.86 401.10 430.10 47.45 42.94 45.46 48.74 22707.86 22863.91 23782.18 24767.80 2679.05 2589.70 2741.73 2939.92 20303.48 20785.37 21556.95 22685.23 5133.29 4912.00 4891.79

3、 4930.53 5769.69 5755.15 5958.13 6222.76-125.35-20.00-20.00-20.00 349909.22 362350.54 378935.16 395525.38-6.32 0.00 0.00 0.00 15636.46 16636.46 17636.46 18636.46 1932.89 2417.05 2193.38 2351.94 261803.46 261096.17 263592.88 269165.60 21974.19 20217.87 21637.37 23686.55 6108.72 5918.72 5698.72 5438.7

4、2 50.03 20.00 20.00 20.00 66360.59 78699.19 92007.10 102284.61 427.77 80.00 80.00 80.00 425400.65 430066.39 447792.77 469342.27 21596.45 20157.87 21577.37 23626.55 83479.44 80897.67 84497.08 89779.54 4152.57 4652.98 4717.29 5165.29 17180.80 14180.80 15180.80 17180.80 17443.88 15504.89 16860.07 18461

5、.26 20187.55 20950.33 22078.49 23614.95 6630.01 5736.81 6238.23 6830.67 46111.09 45766.54 47237.79 48983.79 10813.87 9768.08 10621.85 11630.60 169604.98 165640.18 167640.18 170640.18 38636.00 39677.17 41924.44 45001.37 155716.39 151716.39 153716.39 156716.39 0.21 0.19 0.21 0.23 13888.58 13923.78 139

6、23.78 13923.78 253084.41 246537.84 252137.25 260419.71 52874.95 58611.76 64849.98 71680.65 5.16%-0.55%5.87%7.23%119441.29 124916.78 130805.53 137241.91 6.70%-7.99%7.02%9.47%425400.65 430066.39 447792.77 469342.27 0.83%-9.67%8.74%9.50%34.03%31.20%31.52%31.69%12