【华安证券】永新光学（603297）-永新光学：业绩稳健增长，显微镜份额持续提升-250430（4页）.pdf

1、!#$%&()*+,-.*/01234 !#$!#$%&()*+,-./012345&()*+,-./012345 !#$%!#$%l!#$%!#$%&()&()*+*+2024,-,-.2025/01-/01-2323 45 2024,6789:;?ABC 4.4%D67EFGHI?AJK 11.4%D67LHM 39.0%?ABC 0.6 pctN45 25Q1 6789:;?ABC 1.8%?OAJK 8.9%D67EFGHI?ABC 22.2%?OAJK 18.6%D67LHM 40.2%?ABC 2.5 pct?OABC%()%PQRSPQRS/T(UVWX()9YBCT(UVWX(

2、)9YBC ZPQRS_.T(UVabcd?2024,45()9e678:5.1=?ABC 22.6%D67LHM 37.6%?ABC 2.3 pctN1fPQRS.ghij%fPQRS.ghij%45k ZebralHoneywell mno_pcq9erstH?uv9ew7 x_y+z”|XN2fT(UV%fT(UV%45T(UV()qbcd?2024,67:;=N:AR-HUD#?a“”N3f()%f()%2024,?45_pq9e 3D4K(cqd?“s;m-?;lRSmaN l%aAaABB40%?M?M ZO?2024,45()9e678:3.6=?AJK 14.0%D67LHM

3、38.3%?AJK 1.0 pctN,BC?A?A 2025-2026,GHI 3.13=4.23=N PE 30.43/22.43/17.34x?“B”$N l?MX?OmN!#.$N Table_Profit Table_StockNameRptType!#$!#$%603297&45#$&()%*+,&()%*+,-+-+.!#$%2025-04-30 56789:87.12;12?/89:118.00/49.62 ABC8DEB:111 FGBC8DEB:111 FGBHI8%:100.00 AJK8L9:96.83 FGJK8L9:96.47 45%&k(45%&k(300)A*)A

4、*Table_Author+,%+,%-.-.&()*%S0010523060001+,%+,%+,%/0/0&()*%S0010524070001+,% 1 11 1232323231 1-./0123456789:;?6ABCDEFGFH-GHE -30%-10%10%30%50%4/247/2410/241/254/25永新光学沪深300Table_CompanyRptType1&()&()44603297ff !#$%&()*+,-.*2/4/01234 l 567e89567e89 :;:;:=IJK6LMIJK6LM 2024A 2025E 2026E 2027E NOP?EAAB

5、CEADDEAD?EOPQRS%T DEDFEGEDFEGEHFEGECFEUVWXYZ I?EBAEDBEHHEZQRS%T JAAEDFEHECFEBHECFE?EBFES%T B?EIFEDAEAFEDAEGFEDAEGFEROES%T AIEFEAHEAFEAEDFEAEIFE_OaST AEEECEBEEHEIEP/E D?E?IEBIEDBEEDBEAGEBDEP/B HEBEDEHEDEAEBECHEEV/EBITDA DE?EBEDCEAGEBAEABEBGEMNOPQwindRST/012U Table_CompanyRptType1&()&()44603297ff !#$%

6、&()*+,-.*3/4/01234 !#$%&()!#$%&()Table_Finace MVWXYMVWXY Z Z :DE9 YY Z :DE9Z !#$!#$2024A 2025E 2026E 2027E !#$!#$2024A 2025E 2026E 2027E%&(%&(AHAA11 AH11 AGIC11 A?IA11)*+,)*+,?11AABC11ADD11AD?11-.IH11GCC11CB11?D11)*/0 HDD11CC?11DD11AIGG111+23 A?C11A11AA11AI11)*4.567 11AI11AB11AG11891+3 H11?11AI11AI1