【中国银河】天目湖（603136）-成本改善助力盈利回升，关注储备项目-250423（3页）.pdf

1、 社会服务行业 536.20 573.74 623.21 698.00 -14.87 7.00 8.62 12.00 104.66 141.19 166.26 180.91 -28.80 34.90 17.76 8.81 52.42 54.68 58.60 57.02 0.39 0.52 0.62 0.67 32.83 24.34 20.67 18.99 2.57 2.32 2.09 1.88 6.41 5.99 5.51 4.92 维持评级 顾熹闽 社会服务行业 689.09 809.58 893.93 1089.46 536.20 573.74 623.21 698.00 644.21 7

2、72.19 825.08 1039.37 255.12 260.00 258.00 300.00 23.79 14.46 44.40 21.52 10.72 1.72 1.87 2.09 3.45 0.55 4.42 1.54 45.09 34.42 36.77 41.18 8.51 13.00 12.90 15.00 78.71 80.32 81.02 87.25 6.37 6.63 4.36 9.28 -7.90 -6.16 -0.76 -0.55 2.76 2.76 2.76 2.76 0.00 0.00 0.00 0.00 1092.57 1135.48 1227.79 1306.13

3、 0.00 0.00 0.00 0.00 20.15 26.86 32.48 36.59 0.65 0.00 0.00 0.00 847.03 890.94 986.86 1067.03 161.68 209.16 246.32 268.02 97.01 92.84 88.64 84.43 0.16 0.00 0.00 0.00 128.38 124.84 119.82 118.09 0.74 0.00 0.00 0.00 1781.65 1945.06 2121.72 2395.60 161.10 209.16 246.32 268.02 235.95 242.49 234.40 307.2

4、7 40.19 52.29 61.58 67.00 115.00 115.00 126.67 152.22 120.91 156.87 184.74 201.01 36.83 49.83 29.00 62.67 16.25 15.69 18.47 20.10 84.12 77.65 78.74 92.38 104.66 141.19 166.26 180.91 78.27 78.27 78.27 78.27 257.55 365.22 426.53 464.40 0.00 0.00 0.00 0.00 0.39 0.52 0.62 0.67 78.27 78.27 78.27 78.27 31

5、4.22 320.76 312.68 385.54 128.12 143.81 162.28 182.38 -14.87%7.00%8.62%12.00%1339.31 1480.50 1646.76 1827.67 -27.94%29.37%17.76%8.81%1781.65 1945.06 2121.72 2395.60 -28.80%34.90%17.76%8.81%52.42%54.68%58.60%57.02%19.52%24.61%26.68%25.92%192.05 339.83 321.47 471.71 7.81%9.54%10.10%9.90%120.91 156.87

6、184.74 201.01 7.00%8.45%9.22%9.02%104.30 162.21 180.98 196.93 17.64%16.49%14.74%16.09%6.74 6.73 6.96 7.71 -31.86%-36.67%-35.20%-41.07%-0.65 0.00 0.00 0.00 2.92 3.34 3.81 3.55 -39.16 14.02 -51.20 66.06 2.85 3.25 3.73 3.46 -0.09 0.00 0.00 0.0