1、2345913213139424344454748538187899121999199838,62326,3454,7976,9004059EBITDA21,60312,86910,3207,0888660*199619973BBBBaa220,2431,562.136.1%BVI75%25%411545000386 371 59563332257020686 898 67852961992101 Barclay Street,New York, NY 10286, USA1 888 269 237720-F20-F9960101 Barclay Street,New York, NY 102
2、86, USA9960852 3121 8888852 2511 941CHL20851010086 20 8389955540631000686 571 50602305121000386 25 66681205935000186 591 337338454219462163386432643223816754224929 48298613754 Regal Hotel Group plc 489100%3.21,562.1653.1139.2%*905.672.5%561.58348.9560.9%87.4% 36.1%386.23362.6646.6%EBITDA 216.03202.8
3、567.9%47.9745.0430.5%4038103.2096.9045.68681*10EBITDA 50% BBB Baa220652.23426497.156439.5IFR11 TACS GSM 84%3.4%12GPRSWAP1312.81,562.1905.6656.572.5%232.9135.192.7108.280.57.164.3%89.7%66.2%75.9%87.0%40.5%121471.3%377.5%5.5%561.584348.95212.6360.9%248.897.569.969.4%70.2%52.6%85.549.110.755.3%41.9%15.
4、5%51554.8%MOU3833983.8% MOU 4294007.3%MOU3763203763104365.0%4.4%10.6%29.3%16.6%MOU6AUPU767 MOU AUPU MOU AUPU AUPU 16 MOU MOU 10050 MOU AUPU MOU AUPU 4.5989179,17545058,72595SMS GPRS WAP 5.17181,718.7 GSM 1,453.885%TACS 264.915%GSM96%TACS60%10GSM 70TACS506019GSM GSMMOU Phase II , GPRS WAP 149.9890%IT
5、399203,200 GSM WAPGPRS 2119991999111219981998641998199912311999199819991998%25,81216,34657.931,44222,16941.84,9814,34714.66,371 5,75510.74,3193,32330.04,7714,7530.43,5112,32950.84,0572,83942.938,62326,34546.646,64135,51631.33,7233,917(5.0)4,6905,165(9.2) 6,4534,75235.87,6835,51239.47,4114,59861.29,1
6、306,56839.02,2561,59541.42,4761,76740.15,1403,54844.96,4575,59415.424,98318,41035.730,43624,60623.7221999199819991998%13,6407,93571.916,20510,91048.5(8,242)(282)2,822.755233664.3()70(51)7671,609(52.3)(343)(160)114.46,4449,387(31.4)(1,647)(2,486)(33.7)4,7976,901(30.5)(1)4,7976,900(30.5)10,3207,08845.